Parent company statement of changes in equity TEUR Share capital Share premium reserve Retained earnings Total 1 January 2014 4 999 51 672 -2 041 54 630 Total comprehensive income for the year, net of tax 0 0 -1 277 -1 277 31 December 2014 4 999 51 672 -3 318 53 353 TEUR Share capital Share premium reserve Retained earnings Total 1 January 2015 4 999 51 672 -3 318 53 353 Total comprehensive income for the year, net of tax 0 0 -4 477 -4 477 Transactions with owners: Paid in capital for issued warrants 0 370 0 370 31 December 2015 4 999 52 042 -7 795 49 246